Pacific Drilling Begins Chapter 11 Process to Optimize Capital Structure; World-Wide Operations Expected to Continue as Usual; Company Also Announces Third-Quarter 2017 Results

LUXEMBOURG–(BUSINESS WIRE)–Pacific Drilling S.A. (OTCPink: PACDF) today announced that, with the
aim to optimize its capital structure pending recovery in the floating
rig drilling industry, it and certain of its domestic and international
subsidiaries have filed petitions for relief under Chapter 11 of the
United States Bankruptcy Code in the United States Bankruptcy Court for
the Southern District of New York. The Company intends to use the
Chapter 11 process to pursue a comprehensive restructuring of the
Company’s approximately $3.0 billion in principal amount of outstanding
funded debt.

With approximately $350 million of cash and cash equivalents as of
September 30, 2017 and seven of the most advanced high-specification
drillships in the world, the Company intends to continue its world-wide
operations as usual and to perform and pay all obligations incurred
during its Chapter 11 case in full, subject to court approval.

Voluntary Reorganization under Chapter 11

After reviewing the alternatives for addressing its balance sheet
long-term under U.S. and non-U.S. laws, the Company decided that Chapter
11 was the best available forum for its restructuring. The Company
intends that Chapter 11 will provide it a respite from creditor claims
in order to explore alternatives to reorganize in a manner that
maximizes the enterprise value of the Company and is fair to all
stakeholders.

“We enter Chapter 11 with a strong cash position and the dedicated team
necessary to continue to deliver the highest quality service to our
customers in the safest and most efficient manner,” Chief Executive
Officer, Paul Reese, said. “Throughout the Chapter 11 process, we
anticipate using our strong cash position to meet all ongoing
obligations to our employees, customers, vendors, suppliers and others.”

The Company has taken this step after discussions with key
constituencies, including substantial holders of its indebtedness and
intends to work towards a consensual restructuring of its balance sheet
in the best interests of its stakeholders. “We look forward to
continuing discussions with our stakeholders during the Chapter 11
proceedings and thank all those involved for their efforts so far,”
continued Reese.

Additional information about the Chapter 11 proceedings can be found (i)
in the Form 6-K containing our quarterly report for the period ended
September 30, 2017 that we expect to furnish to the SEC tomorrow, (ii)
on the Company’s website at www.pacificdrilling.com/restructuring
or (iii) via the Company’s restructuring information line at: +1
866-396-3566 (Toll Free) or +1 646-795-6175 (International Number).

The Company intends to continue to file quarterly and annual reports
with the Securities and Exchange Commission, which will also be
available on its website.

Third-Quarter 2017 Operational and Financial
Commentary

The Company also announced a net loss for third-quarter 2017 of $157.5
million or $7.38 per diluted share, compared to a net loss of $138.1
million or $6.48 per diluted share for second-quarter 2017, and net
income of $0.2 million or $0.01 per diluted share for third-quarter 2016.

Contract drilling revenue for third-quarter 2017 was $82.1 million,
which included $5.5 million of deferred revenue amortization, compared
to second-quarter 2017 contract drilling revenue of $67.1 million, which
included $5.1 million of deferred revenue amortization. The increase in
revenues resulted primarily from the Pacific Scirocco starting
its contract with Hyperdynamics mid second-quarter 2017 compared to
operating the majority of third-quarter 2017. During third-quarter 2017,
our operating fleet achieved a record average revenue efficiency(a)
of 99.9%.

Operating expenses for third-quarter 2017 were $58.9 million as compared
to $65.0 million for second-quarter 2017. Operating expenses for
third-quarter 2017 included $2.7 million in amortization of deferred
costs, $0.9 million in reimbursable expenses and $6.8 million in
shore-based and other support costs.

General and administrative expenses for third-quarter 2017 were $22.1
million, compared to $20.1 million for second-quarter 2017. Excluding
certain legal and financial advisory fees of $6.8 million in
third-quarter 2017 and $6.4 million in second-quarter 2017, our
corporate overhead expenses(b) for third-quarter 2017 were
$15.3 million, compared to $13.7 million for second-quarter 2017. The
increase in corporate overhead expenses was primarily related to
severance related costs.

Adjusted EBITDA(c) for third-quarter 2017 was $1.9 million,
compared to Adjusted EBITDA of $(17.6) million in second-quarter 2017.
The increase in Adjusted EBITDA was primarily the result of increased
revenues during third-quarter 2017.

Net loss for third-quarter 2017 included a write-off of $30.8 million of
deferred financing costs, and an other-than-temporary impairment in our
available-for-sale securities of $6.1 million, recorded in other expense.

For third-quarter 2017, cash flow from operations was $(33.1) million.
Cash balances, including $8.5 million in restricted cash, totaled $358.3
million as of September 30, 2017, and total outstanding debt was $3.0
billion.

The Company will not be holding an earnings conference call this quarter.

Footnotes

(a) Revenue efficiency is defined as actual contractual dayrate revenue
(excluding mobilization fees, upgrade reimbursements and other
revenue sources) divided by the maximum amount of contractual
dayrate revenue that could have been earned during such period.
(b) Corporate overhead expenses is a non-GAAP financial measure. For a
definition of corporate overhead expenses and a reconciliation to
general and administrative expenses, please refer to the schedule
included in this release.
(c) EBITDA and Adjusted EBITDA are non-GAAP financial measures. For a
definition of EBITDA and Adjusted EBITDA and a reconciliation to net
income, please refer to the schedules included in this release.

About Pacific Drilling

With its best-in-class drillships and highly experienced team, Pacific
Drilling is committed to becoming the industry’s preferred
high-specification, floating-rig drilling contractor. Pacific Drilling’s
fleet of seven drillships represents one of the youngest and most
technologically advanced fleets in the world. For more information about
Pacific Drilling, including our current Fleet Status, please visit our
website at www.pacificdrilling.com.

Forward-Looking Statements

Certain statements and information contained in this press release
constitute “forward-looking statements” within the meaning of the safe
harbor provisions of the Private Securities Litigation Reform Act of
1995, and are generally identifiable by the use of words such as
“believe,” “estimate,” “expect,” “forecast,” “ability to,” “plan,”
“potential,” “projected,” “target,” “would,” or other similar words,
which are generally not historical in nature.

Forward-looking statements express current expectations or forecasts of
possible future results or events, including future financial and
operational performance; revenue efficiency levels; market outlook;
forecasts of trends; future client contract opportunities; contract
dayrates; our business strategies and plans and objectives of
management; estimated duration of client contracts; backlog; expected
capital expenditures; projected costs and savings; the potential impact
of our Chapter 11 proceedings on our future operations and ability to
finance our business; and our ability to emerge from our Chapter 11
proceedings and continue as a going concern.

Although the Company believes that the assumptions and expectations
reflected in our forward-looking statements are reasonable and made in
good faith, these statements are not guarantees and actual future
results may differ materially due to a variety of factors. These
statements are subject to a number of risks and uncertainties, many of
which are beyond the Company’s control.

Important factors that could cause actual results to differ materially
from our expectations include: the global oil and gas market and its
impact on demand for our services; the offshore drilling market,
including reduced capital expenditures by our clients; changes in
worldwide oil and gas supply and demand; rig availability and supply and
demand for high-specification drillships and other drilling rigs
competing with our fleet; costs related to stacking of rigs; our ability
to enter into and negotiate favorable terms for new drilling contracts
or extensions; our substantial level of indebtedness; possible
cancellation, renegotiation, termination or suspension of drilling
contracts as a result of mechanical difficulties, performance, market
changes or other reasons; our ability to continue as a going concern in
the long term, including our ability to confirm a plan of reorganization
that restructures our debt obligations to address our liquidity issues
and allows emergence from our Chapter 11 proceedings; our ability to
obtain Bankruptcy Court approval with respect to motions or other
requests made to the Bankruptcy Court in our Chapter 11 proceedings,
including maintaining strategic control as debtor-in-possession; our
ability to negotiate, develop, confirm and consummate a plan of
reorganization; the effects of our Chapter 11 proceedings on our
operations and agreements, including our relationships with employees,
regulatory authorities, customers, suppliers, banks and other financing
sources, insurance companies and other third parties; the effects of our
Chapter 11 proceedings on our Company and on the interests of various
constituents, including holders of our common shares and debt
instruments; Bankruptcy Court rulings in our Chapter 11 proceedings as
well as the outcome of all other pending litigation and arbitration and
the outcome of our Chapter 11 proceedings in general; the length of time
that we will operate under Chapter 11 protection and the continued
availability of operating capital during the pendency of the
proceedings; risks associated with third-party motions in our Chapter 11
proceedings, which may interfere with our ability to confirm and
consummate a plan of reorganization and restructuring generally;
increased advisory costs to execute a plan of reorganization; our
ability to access adequate debtor-in-possession financing or use cash
collateral; the potential adverse effects of our Chapter 11 proceedings
on our liquidity, results of operations, or business prospects;
increased administrative and legal costs related to our Chapter 11
proceedings and other litigation and the inherent risks involved in a
bankruptcy process; the cost, availability and access to capital and
financial markets, including the ability to secure new financing after
emerging from our Chapter 11 proceedings; and the other risk factors
described in our 2016 Annual Report and our Current Reports on Form 6-K.
These documents are available through our website at www.pacificdrilling.com
or through the SEC’s website at www.sec.gov.

The Company does not undertake any obligation to publicly update or
revise any forward-looking statements after the date they are made,
whether as a result of new information, future events or otherwise.

PACIFIC DRILLING S.A. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except per share information) (unaudited)

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30, September 30,
2017 2017 2016 2017 2016
Revenues
Contract drilling $ 82,110 $ 67,073 $ 182,427 $ 254,692 $ 591,515
Costs and expenses
Operating expenses (58,925 ) (64,988 ) (68,530 ) (184,361 ) (223,491 )
General and administrative expenses (22,076 ) (20,149 ) (15,150 ) (64,686 ) (44,471 )
Depreciation expense (69,561 ) (69,863 ) (69,731 ) (209,055 ) (206,020 )
(150,562 ) (155,000 ) (153,411 ) (458,102 ) (473,982 )
Operating income (loss) (68,452 ) (87,927 ) 29,016 (203,410 ) 117,533
Other income (expense)
Interest expense (51,146 ) (50,388 ) (45,888 ) (151,545 ) (137,497 )
Write-off of deferred financing costs (30,846 ) (30,846 )
Gain on debt extinguishment 22,002 36,233
Other income (expense) (5,307 ) 496 (628 ) (5,540 ) (2,812 )
Income (loss) before income taxes (155,751 ) (137,819 ) 4,502 (391,341 ) 13,457
Income tax expense (1,770 ) (247 ) (4,346 ) (4,093 ) (7,578 )
Net income (loss) $ (157,521 ) $ (138,066 ) $ 156 $ (395,434 ) $ 5,879
Earnings (loss) per common share, basic $ (7.38 ) $ (6.48 ) $ 0.01 $ (18.56 ) $ 0.28
Weighted average number of common shares, basic 21,332 21,317 21,183 21,308 21,161
Earnings (loss) per common share, diluted $ (7.38 ) $ (6.48 ) $ 0.01 $ (18.56 ) $ 0.28
Weighted average number of common shares, diluted 21,332 21,317 21,184 21,308 21,161

PACIFIC DRILLING S.A. AND SUBSIDIARIES


Condensed Consolidated Balance Sheets

(in thousands) (unaudited)

September 30, June 30, December 31,
2017 2017 2016
Assets:
Cash and cash equivalents $ 349,807 $ 407,059 $ 585,980
Restricted cash 8,500 8,500 40,188
Accounts receivable, net 36,361 36,138 94,622
Materials and supplies 89,331 92,029 95,679
Deferred costs, current 11,168 10,854 10,454
Prepaid expenses and other current assets 10,160 15,155 13,892
Total current assets 505,327 569,735 840,815
Property and equipment, net 4,717,607 4,783,814 4,909,873
Long-term receivable 202,575 202,575 202,575
Other assets 42,587 51,017 44,944
Total assets $ 5,468,096 $ 5,607,141 $ 5,998,207
Liabilities and shareholders’ equity:
Accounts payable $ 13,377 $ 18,573 $ 17,870
Accrued expenses 25,332 46,010 45,881
Long-term debt, current 3,043,967 1,692,024 496,790
Accrued interest 32,990 12,827 14,164
Deferred revenue, current 21,061 25,964 45,755
Total current liabilities 3,136,727 1,795,398 620,460
Long-term debt, net of current maturities 1,322,232 2,648,659
Deferred revenue 17,967 22,899 32,233
Other long-term liabilities 33,321 32,801 30,655
Total long-term liabilities 51,288 1,377,932 2,711,547
Shareholders’ equity:
Common shares 213 213 212
Additional paid-in capital 2,365,683 2,363,659 2,360,398
Accumulated other comprehensive loss (15,164 ) (16,931 ) (19,193 )
Retained earnings (accumulated deficit) (70,651 ) 86,870 324,783
Total shareholders’ equity 2,280,081 2,433,811 2,666,200
Total liabilities and shareholders’ equity $ 5,468,096 $ 5,607,141 $ 5,998,207

PACIFIC DRILLING S. A. AND SUBSIDIARIES


Condensed Consolidated Statements of Cash Flows

(in thousands) (unaudited)

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30, September 30,
2017 2017 2016 2017 2016
Cash flow from operating activities:
Net income (loss) $ (157,521 ) $ (138,066 ) $ 156 $ (395,434 ) $ 5,879
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
Depreciation expense 69,561 69,863 69,731 209,055 206,020
Amortization of deferred revenue (5,487 ) (5,118 ) (12,324 ) (41,684 ) (37,640 )
Amortization of deferred costs 2,747 2,556 3,800 8,609 9,888
Amortization of deferred financing costs 8,488 8,310 3,662 24,889 10,928
Amortization of debt discount 321 314 426 940 1,071
Write-off of deferred financing costs 30,846 30,846
Deferred income taxes (37 ) (959 ) 345 (88 ) 2,801
Share-based compensation expense 2,032 1,791 1,653 6,038 5,328
Gain on debt extinguishment (22,002 ) (36,233 )
Other-than-temporary impairment of available-for-sale securities 6,147 6,147
Changes in operating assets and liabilities:
Accounts receivable (223 ) 4,273 23,875 58,261 53,743
Materials and supplies 2,478 513 (2,022 ) 4,188 976
Prepaid expenses and other assets (104 ) (8,531 ) (1,653 ) (10,130 ) (12,556 )
Accounts payable and accrued expenses 12,008 (10,687 ) 28,038 17,742 (1,830 )
Deferred revenue (4,348 ) 2,224 2,724
Net cash provided by (used in) operating activities (33,092 ) (73,517 ) 93,685 (77,897 ) 208,375
Cash flow from investing activities:
Capital expenditures (19,338 ) (3,297 ) (1,129 ) (32,762 ) (42,806 )
Purchase of available-for-sale securities (2,000 ) (4,000 ) (6,000 )
Net cash used in investing activities (21,338 ) (7,297 ) (1,129 ) (38,762 ) (42,806 )
Cash flow from financing activities:
Payments for shares issued under share-based compensation plan (8 ) (37 ) (2 ) (199 ) (89 )
Proceeds from long-term debt 235,000
Payments on long-term debt (1,875 ) (10,058 ) (16,305 ) (146,473 ) (69,180 )
Payments for financing costs (939 ) (927 ) (2,015 ) (4,530 ) (2,015 )
Net cash provided by (used in) financing activities (2,822 ) (11,022 ) (18,322 ) (151,202 ) 163,716
Net increase (decrease) in cash and cash equivalents (57,252 ) (91,836 ) 74,234 (267,861 ) 329,285
Cash, cash equivalents and restricted cash, beginning of period 415,559 507,395 371,084 626,168 116,033
Cash, cash equivalents and restricted cash, end of period $ 358,307 $ 415,559 $ 445,318 $ 358,307 $ 445,318

EBITDA and Adjusted EBITDA Reconciliation

EBITDA is defined as earnings before interest, taxes, depreciation and
amortization. Adjusted EBITDA is defined as earnings before interest,
taxes, depreciation and amortization, other-than-temporary impairment of
available-for-sale securities, write-off of deferred financing costs,
and gain from debt extinguishment. EBITDA and Adjusted EBITDA do not
represent and should not be considered an alternative to net income,
operating income, cash flow from operations or any other measure of
financial performance presented in accordance with generally accepted
accounting principles in the United States of America (“GAAP”) and our
calculation of EBITDA and Adjusted EBITDA may not be comparable to that
reported by other companies. EBITDA and Adjusted EBITDA are included
herein because they are used by management to measure the Company's
operations. Management believes that EBITDA and Adjusted EBITDA present
useful information to investors regarding the Company's operating
performance.

PACIFIC DRILLING S.A. AND SUBSIDIARIES

Supplementary Data—Reconciliation of Net Income (Loss) to Non-GAAP
EBITDA and Adjusted EBITDA

(in thousands) (unaudited)

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30, September 30,
2017 2017 2016 2017 2016
Net income (loss) $ (157,521 ) $ (138,066 ) $ 156 $ (395,434 ) $ 5,879
Add:
Interest expense 51,146 50,388 45,888 151,545 137,497
Depreciation expense 69,561 69,863 69,731 209,055 206,020
Income tax expense 1,770 247 4,346 4,093 7,578
EBITDA $ (35,044 ) $ (17,568 ) $ 120,121 $ (30,741 ) $ 356,974
Add (subtract):
Other-than-temporary impairment of available-for-sale securities 6,147 6,147
Write-off of deferred financing costs 30,846 30,846
Gain on debt extinguishment (22,002 ) (36,233 )
Adjusted EBITDA $ 1,949 $ (17,568 ) $ 98,119 $ 6,252 $ 320,741

Corporate Overhead Expenses Reconciliation

Corporate overhead expenses is a non-GAAP financial measure defined as
general and administrative expenses less certain unusual legal expenses
related to our arbitration proceeding and patent litigation, as well as
legal and financial advisory expenses related to our ongoing debt
restructuring efforts. We included corporate overhead herein because it
is used by management to measure the Company's ongoing corporate
overhead. Management believes that ongoing corporate overhead expenses
present useful information to investors regarding the financial impact
of Company's cost savings measures and optimization of overhead support
structure during the periods presented below. Non-GAAP financial
measures should be considered as a supplement to, and not as a
substitute for, or superior to, financial measures prepared in
accordance with GAAP.

PACIFIC DRILLING S.A. AND SUBSIDIARIES

Supplementary Data—Reconciliation of General and Administrative
Expenses to Non-GAAP Corporate Overhead Expenses

(in thousands) (unaudited)

Three Months Ended Nine Months Ended
September 30, June 30, September 30, September 30, September 30,
2017 2017 2016 2017 2016
General and administrative expenses $ 22,076 $ 20,149 $ 15,150 $ 64,686 $ 44,471
Subtract:
Legal and advisory expenses (6,826 ) (6,400 ) (4,154 ) (19,294 ) (9,808 )
Corporate overhead expenses $ 15,250 $ 13,749 $ 10,996 $ 45,392 $ 34,663

Contacts

Pacific Drilling S.A.
Investor Contact:
Johannes (John) P.
Boots, +352 26845781
[email protected]
or
Media
Contact:
Amy L. Roddy, +1 713-334-6662
[email protected]